IPO Guru
Bajaj
Closed Mainboard

Adani Wilmar IPO

Adani Wilmar IPO — date, price band, lot size & details 2022

Adani Wilmar listed on 8 Feb 2022 at ₹227, 1.3% below the ₹230 issue price.

Adani Wilmar is an FMCG food company and a joint venture of the Adani and Wilmar groups, selling edible oil, wheat flour, rice, pulses and sugar under brands such as Fortune. Its total income was Rs 37,195.66 crore in FY2021.

Stock price

Adani Wilmar is listed — here is the live share price.

Loading market data…
Abhishek Vohera, Founder of IPO Guru Researched & reviewed by Abhishek Vohera, Founder, IPO Guru Last updated Figures sourced from the RHP, BSE & NSE

Timetable

Key dates from opening to listing. Today is 10 November.

Key dates Listed
  1. Open 27 Jan 2022
  2. Close 31 Jan 2022
  3. Allotment 03 Feb 2022
  4. Refund/credit 04 Feb 2022
  5. Listing 08 Feb 2022

Issue summary

The terms of the offer, as filed.

IPO Dates 27 to 31 Jan, 2022
Price Band ₹218 – ₹230
Face Value ₹1
Lot Size 65 Shares
Issue Size ₹3600 Cr
Sale Type Fresh capital only
Listing On BSE, NSE
Employee Discount Rs 21.00 per share
Registrar MUFG Intime India Private Limited
Min Investment ₹ 14,950
Reservation
QIB 50%
NII 15%
Retail 35%
Employee 3.26%

Share of the offer set aside for each investor category, as stated in the offer document.

What will it cost me?

Bidding is in multiples of 65 shares at the ₹230 cut-off. Drag to size your application.

shares
1 lot lots
Application Lots Shares Amount
Retail (min) 1 65 ₹14,950
Retail (max) 13 845 ₹1,94,350
S-HNI (min) 14 910 ₹2,09,300
S-HNI (max) 66 4,290 ₹9,86,700
B-HNI (min) 67 4,355 ₹10,01,650

Strengths & risks

Drawn from the offer document — the case for and against, side by side.

Strengths · 5

  • 01Total income rose from Rs 28,919.68 crore in FY2019 to Rs 37,195.66 crore in FY2021.
  • 02Profit after tax rose from Rs 375.52 crore in FY2019 to Rs 727.65 crore in FY2021.
  • 03The whole Rs 3,600 crore issue was fresh capital, with Rs 1,058.90 crore planned for repaying debt.
  • 04Fortune is the largest selling edible oil brand in India, giving the company scale in its main category. EBITDA was Rs 1,430.56 crore in FY2021.
  • 05The pre-issue P/E was 36.11 at the upper band of Rs 230, based on EPS of Rs 6.37.

Risks · 5

  • 01Margins are thin. The source puts the EBITDA margin at 3.85%, so small moves in commodity prices can hit profit.
  • 02Most edible oil raw material is imported, which adds currency and import duty risk. Total income was Rs 37,195.66 crore in FY2021.
  • 03Total borrowing was Rs 1,944.36 crore on 30 September 2021.
  • 04Profit after tax was Rs 357.13 crore in the six months to 30 September 2021, on total income of Rs 24,957.29 crore.
  • 05Promoter holding fell from 100% before the issue to 87.92% after it.

Three years of numbers

All figures in ₹ crore, as reported in the Adani Wilmar offer document.

Total income
24,957.29
29,767
37,196
24,957
31 Mar 202031 Mar 202130 Sep 2021
Profit after tax
357.13
461
728
357
31 Mar 202031 Mar 202130 Sep 2021
EBITDA
889.66
1,419
1,431
890
31 Mar 202031 Mar 202130 Sep 2021
Borrowing vs net worth
1,944.36 / 3,651.42
31 Mar 202031 Mar 202130 Sep 2021
Borrowing Net worth
Metric 30 Sep 2021 31 Mar 2021 31 Mar 2020 31 Mar 2019
Assets 17,923.71 13,326.64 11,785.92 11,602.87
Total Income 24,957.29 37,195.66 29,766.99 28,919.68
Profit After Tax 357.13 727.65 460.87 375.52
EBITDA 889.66 1,430.56 1,419.48 1,253.46
NET Worth 3,651.42 3,298.14 2,570.70 2,111.01
Reserves and Surplus 3,537.12 3,183.85 2,456.40 1,996.71
Total Borrowing 1,944.36 1,904.01 2,300.28 1,829.46

See how this IPO compares — view listing performance of all mainboard IPOs.

Valuation & key ratios

Ratios are for the latest full financial year reported in the Adani Wilmar RHP. EPS and P/E are post-issue — the table below carries the pre-issue comparison.

P/E Ratio
41.82
EPS (₹)
5.50
RoCE
11.06%
RoNW
22.06%
EBITDA Margin
3.85%
Debt / Equity
0.39
NAV (₹)
28.86

Adani Wilmar IPO Valuation

How the issue prices the company before and after the fresh shares are created.

Valuation Metric Pre-Issue Post-Issue
EPS (₹) ₹6.37 ₹5.50
P/E Ratio (x) 36.11 41.82
Market Cap at Offer Price (₹ Cr) ₹12,894.80 ₹14,934.53

Pre-issue figures use the shareholding reported in the RHP; post-issue figures use the shareholding once the fresh issue has created new shares. The two differ because of that dilution and because post-issue earnings per share are often annualised, so the change can run in either direction. Market capitalisation is calculated at the ₹230 offer price. Compare the post-issue P/E against listed peers before deciding — a premium there is growth you are paying for in advance.

Where the money goes

₹3,471.48 Cr of the issue is earmarked to named objects.

Capital Expenditure ₹1900.00 Cr
Repayment/prepayment of our borrowings ₹1058.90 Cr
Funding strategic acquisitions and investments ₹450.00 Cr
General corporate purposes ₹62.58 Cr

About the company

Adani Wilmar Limited was incorporated at Ahmedabad on 22 January 1999 as a joint venture between the Adani Group and the Wilmar Group.

It sells essential kitchen commodities such as edible oil, wheat flour, rice, pulses and sugar, and industry essentials such as oleochemicals, castor oil and its derivatives, and de-oiled cakes. Its portfolio has three parts: edible oil, packaged food and FMCG, and industry essentials.

Its flagship brand Fortune is the largest selling edible oil brand in India. It has been adding value-added products such as rice bran health oil, fortified foods, soya chunks and khichdi.

The IPO was Rs 3,600 crore and was entirely fresh issue. Rs 1,900.00 crore was planned for capital expenditure, Rs 1,058.90 crore for repaying borrowings and Rs 450.00 crore for acquisitions and investments.

Interested in this IPO? Check the live subscription status or browse all upcoming mainboard IPOs.

Promoters
Adani Enterprises Ltd, Adani Commodities LLP and Lence Pte.Ltd
Promoter holding
100% → 87.92%
Pre-issue → post-issue

The bankers & the filings

Who is running the book, and the documents this page is built from.

Book-running lead manager
ICICI Securities View track record →
Book-running lead manager
Kotak Mahindra Capital Company Limited View track record →
Book-running lead manager
Bofa Securities India Limited View track record →
Book-running lead manager
Hdfc Bank Limited View track record →
Book-running lead manager
JP Morgan India Pvt. Ltd View track record →
Book-running lead manager
BNP Paribas View track record →
Book-running lead manager
Credit Suisse Securities (India) Pvt. Ltd View track record →
Red Herring Prospectus
SEBI filing
Final offer document — price band, financials and risk factors. This page is built from it.
Open the RHP

Adani Wilmar IPO Documents

Read the filings this page is built from.

Lead Manager Track Record

How the book-running lead managers on this issue have priced their past IPOs, measured on listing day.

ICICI Securities

70 issues handled
Listed in Profit 62.3% 43 of 69 listed
Avg Listing Gain +16% across 69 issues
Listed Below Issue 26 of 69 listed

Best listing: Latent View Analytics (+160.0%). Weakest: Shriram Properties (-23.7%).

Listed in Profit 74.1% 40 of 54 listed
Avg Listing Gain +18.7% across 54 issues
Listed Below Issue 14 of 54 listed

Best listing: G R Infraprojects (+105.0%). Weakest: Rategain Travel Technologies (-15.3%).

Bofa Securities India Limited

18 issues handled
Listed in Profit 83.3% 15 of 18 listed
Avg Listing Gain +20.4% across 18 issues
Listed Below Issue 3 of 18 listed

Best listing: Nykaa (+79.4%). Weakest: LIC (-8.1%).

Hdfc Bank Limited

13 issues handled
Listed in Profit 76.9% 10 of 13 listed
Avg Listing Gain +16% across 13 issues
Listed Below Issue 3 of 13 listed

Best listing: G R Infraprojects (+105.0%). Weakest: Paytm (-9.3%).

JP Morgan India Pvt. Ltd

9 issues handled
Listed in Profit 33.3% 3 of 9 listed
Avg Listing Gain -2.2% across 9 issues
Listed Below Issue 6 of 9 listed

Best listing: Anthem Biosciences (+26.9%). Weakest: Nuvoco Vistas Corporation (-14.9%).

BNP Paribas

3 issues handled
Listed in Profit 66.7% 2 of 3 listed
Avg Listing Gain +5.2% across 3 issues
Listed Below Issue 1 of 3 listed

Best listing: HDB Financial Services (+12.8%). Weakest: Aegis Vopak Terminals (-6.4%).

Listed in Profit 85.7% 6 of 7 listed
Avg Listing Gain +17.7% across 7 issues
Listed Below Issue 1 of 7 listed

Best listing: Zomato (+52.6%). Weakest: Star Health and Allied Insurance Company (-6.1%).

Listing gain compares the listing-day opening price with the issue price, using the IPOs on IPO Guru that this lead manager has taken to market. A strong record reflects how the banker has priced past issues — it is not a forecast for this one. See every issue they have handled on the lead managers page.

Company contact

Company
Adani Wilmar
Email

Frequently asked

What is the GMP of Adani Wilmar?

The current Grey Market Premium is ₹0.

What is the Adani Wilmar IPO price band?

₹218 to ₹230, on a face value of ₹1.

When is the allotment?

The basis of allotment is 3 February 2022, with listing on 8 February 2022.

How do I check allotment status?

On the IPO Guru allotment page or on the registrar's site — MUFG Intime India Private Limited.

Adani Wilmar IPO

Every number here traces back to a filing.

IPO Guru tracks GMP, subscription and allotment for every Mainboard and SME issue. Every number on this page is sourced from the RHP, BSE & NSE.

Join the WhatsApp channel All mainboard IPOs

Not investment advice. Grey market premium is an unofficial, unregulated indicator and is not a forecast.

GMP
₹0
Subscribed
18.33×
Min bid
₹14,950
Size my application
Advertisement