IPO Guru
Bajaj
Closed Mainboard

Nykaa IPO

Nykaa IPO — date, price band, lot size & details 2021

Nykaa listed on 10 Nov 2021 at ₹2,018, 79.4% above the ₹1,125 issue price.

Nykaa, run by FSN E-Commerce Ventures, is a consumer technology platform selling beauty, personal care and fashion products, including its own brands. Its total income was Rs 2,452.64 crore in FY2021.

Stock price

Nykaa is listed — here is the live share price.

Loading market data…
Abhishek Vohera, Founder of IPO Guru Researched & reviewed by Abhishek Vohera, Founder, IPO Guru Last updated Figures sourced from the RHP, BSE & NSE

Timetable

Key dates from opening to listing. Today is 10 November.

Key dates Listed
  1. Open 28 Oct 2021
  2. Close 01 Nov 2021
  3. Allotment 08 Nov 2021
  4. Refund/credit 09 Nov 2021
  5. Listing 10 Nov 2021

Issue summary

The terms of the offer, as filed.

IPO Dates 28 Oct to 1 Nov, 2021
Price Band ₹1085 – ₹1125
Face Value ₹1
Lot Size 12 Shares
Issue Size ₹5349.72 Cr
Sale Type Fresh capital cum OFS
Listing On BSE, NSE
Employee Discount Rs 100.00 per share
Registrar MUFG Intime India Private Limited
Min Investment ₹ 13,500
Reservation
QIB 75%
NII 15%
Retail 10%
Employee 0.53%

Share of the offer set aside for each investor category, as stated in the offer document.

What will it cost me?

Bidding is in multiples of 12 shares at the ₹1125 cut-off. Drag to size your application.

shares
1 lot lots
If it lists at today's grey market premium of ₹700
on
Grey market premium is an unofficial, unregulated indicator. It is not a forecast.
Application Lots Shares Amount
Retail (min) 1 12 ₹13,500
Retail (max) 14 168 ₹1,89,000
S-HNI (min) 15 180 ₹2,02,500
S-HNI (max) 74 888 ₹9,99,000
B-HNI (min) 75 900 ₹10,12,500

Strengths & risks

Drawn from the offer document — the case for and against, side by side.

Strengths · 5

  • 01Total income rose from Rs 1,116.38 crore in FY2019 to Rs 2,452.64 crore in FY2021.
  • 02The company moved from a loss of Rs 16.34 crore in FY2020 to a profit of Rs 61.95 crore in FY2021.
  • 03EBITDA rose from Rs 20.51 crore in FY2019 to Rs 161.43 crore in FY2021.
  • 04It offered 197,195 beauty and personal care SKUs from 2,476 brands on 31 March 2021.
  • 05Net worth grew from Rs 230.56 crore on 31 March 2019 to Rs 698.89 crore on 30 June 2021.

Risks · 5

  • 01The pre-issue P/E was 845.86 at the upper band of Rs 1,125, based on EPS of Rs 1.33.
  • 02Rs 4,719.72 crore of the Rs 5,349.72 crore issue was offer for sale, so most of the money went to selling shareholders.
  • 03Profit was only Rs 3.52 crore in the three months to 30 June 2021, on total income of Rs 821.71 crore.
  • 04The beauty business is inventory-led, so stock levels and discounts can squeeze margins. Total borrowing was Rs 268.13 crore on 30 June 2021.
  • 05Promoters and the promoter group held 54.22% before the issue and 52.56% after it.

Three years of numbers

All figures in ₹ crore, as reported in the Nykaa offer document.

Total income
821.71
1,778
2,453
822
31 Mar 202031 Mar 202130 Jun 2021
Profit after tax
3.52
-16
62
4
31 Mar 202031 Mar 202130 Jun 2021
EBITDA
26.94
81
161
27
31 Mar 202031 Mar 202130 Jun 2021
Borrowing vs net worth
268.13 / 698.89
31 Mar 202031 Mar 202130 Jun 2021
Borrowing Net worth
Metric 30 Jun 2021 31 Mar 2021 31 Mar 2020 31 Mar 2019
Assets 1,631.48 1,301.99 1,124.48 775.66
Total Income 821.71 2,452.64 1,777.85 1,116.38
Profit After Tax 3.52 61.95 -16.34 -24.54
EBITDA 26.94 161.43 81.06 20.51
NET Worth 698.89 489.94 322.15 230.56
Reserves and Surplus 683.42 474.88 307.60 216.32
Total Borrowing 268.13 187.47 267.55 225.64

See how this IPO compares — view listing performance of all mainboard IPOs.

Valuation & key ratios

Ratios are for the latest full financial year reported in the Nykaa RHP. EPS and P/E are post-issue — the table below carries the pre-issue comparison.

P/E Ratio
3750
EPS (₹)
0.30

Nykaa IPO Valuation

How the issue prices the company before and after the fresh shares are created.

Valuation Metric Pre-Issue Post-Issue
EPS (₹) ₹1.33 ₹0.30
P/E Ratio (x) 845.86 3,750.00
Market Cap at Offer Price (₹ Cr) ₹2,977.44 ₹13,200.00

Pre-issue figures use the shareholding reported in the RHP; post-issue figures use the shareholding once the fresh issue has created new shares. The two differ because of that dilution and because post-issue earnings per share are often annualised, so the change can run in either direction. Market capitalisation is calculated at the ₹1125 offer price. Compare the post-issue P/E against listed peers before deciding — a premium there is growth you are paying for in advance.

Where the money goes

₹600.95 Cr of the issue is earmarked to named objects.

Investment in certain of our Subsidiaries, namely, FSNBrands and / or Nykaa Fashion for funding the set-up of new retail stores ₹42.00 Cr
Capital expenditure to be incurred by our Company and investment in certain of our Subsidiaries, namely, Nykaa E-Retail, FSN Brands and Nykaa Fashionfor funding the set-up of new warehouses ₹42.00 Cr
Repayment or prepayment of outstanding borrowingsavailed by our Company and one of our Subsidiaries, namely, Nykaa E-Retail ₹156.00 Cr
Expenditure to acquire and retain customers by enhancing the visibility and awareness of our brands ₹234.00 Cr
General corporate purposes ₹126.95 Cr

About the company

FSN E-Commerce Ventures Limited was incorporated as a private company at Mumbai on 24 April 2012. It runs Nykaa, a content-led lifestyle retail platform, through two main verticals: Nykaa for beauty and personal care, and Nykaa Fashion for apparel and accessories.

In beauty and personal care it offered 197,195 SKUs from 2,476 brands on 31 March 2021, mainly through an inventory-led model. Its own brands, such as Nykaa Cosmetics, Nykaa Naturals and Kay Beauty, are made by third-party manufacturers.

Nykaa Fashion offered 1,350 brands and over 1.8 million SKUs across women, men, kids and home.

The IPO was Rs 5,349.72 crore, with Rs 630.01 crore of fresh issue and Rs 4,719.72 crore of offer for sale. Rs 234.00 crore was planned for building brand awareness and Rs 156.00 crore for repaying borrowings.

Interested in this IPO? Check the live subscription status or browse all upcoming mainboard IPOs.

Promoters
Falguni Nayar, Sanjay Nayar, Falguni Nayar Family Trust and Sanjay Nayar Family Trust
Promoter holding
54.22% → 52.56%
Pre-issue → post-issue

The bankers & the filings

Who is running the book, and the documents this page is built from.

Book-running lead manager
JM Financial Ltd. View track record →
Book-running lead manager
ICICI Securities View track record →
Book-running lead manager
Kotak Mahindra Capital Company Limited View track record →
Book-running lead manager
Bofa Securities India Limited View track record →
Book-running lead manager
Morgan Stanley India Co. Pvt. Ltd View track record →
Book-running lead manager
Citigroup Global Markets India Pvt. Ltd View track record →
Red Herring Prospectus
SEBI filing
Final offer document — price band, financials and risk factors. This page is built from it.
Open the RHP

Nykaa IPO Documents

Read the filings this page is built from.

Lead Manager Track Record

How the book-running lead managers on this issue have priced their past IPOs, measured on listing day.

JM Financial Ltd.

74 issues handled
Listed in Profit 75.7% 56 of 74 listed
Avg Listing Gain +18.9% across 74 issues
Listed Below Issue 18 of 74 listed

Best listing: Tempsens Instruments (India) (+111.3%). Weakest: Turtlemint Fintech Solutions (-10.4%).

ICICI Securities

65 issues handled
Listed in Profit 60.9% 39 of 64 listed
Avg Listing Gain +15.9% across 64 issues
Listed Below Issue 25 of 64 listed

Best listing: Latent View Analytics (+160.0%). Weakest: Shriram Properties (-23.7%).

Listed in Profit 75% 36 of 48 listed
Avg Listing Gain +19% across 48 issues
Listed Below Issue 12 of 48 listed

Best listing: G R Infraprojects (+105.0%). Weakest: Rategain Travel Technologies (-15.3%).

Bofa Securities India Limited

14 issues handled
Listed in Profit 85.7% 12 of 14 listed
Avg Listing Gain +19.3% across 14 issues
Listed Below Issue 2 of 14 listed

Best listing: Moneyview (+61.8%). Weakest: The Leela Hotels (-6.7%).

Listed in Profit 57.1% 4 of 7 listed
Avg Listing Gain +17.8% across 7 issues
Listed Below Issue 3 of 7 listed

Best listing: Urban Company (+57.5%). Weakest: Paytm (-9.3%).

Listed in Profit 46.2% 6 of 13 listed
Avg Listing Gain +4.2% across 13 issues
Listed Below Issue 7 of 13 listed

Best listing: Zomato (+52.6%). Weakest: Kalyan Jewellers India (-15.0%).

Listing gain compares the listing-day opening price with the issue price, using the IPOs on IPO Guru that this lead manager has taken to market. A strong record reflects how the banker has priced past issues — it is not a forecast for this one. See every issue they have handled on the lead managers page.

Company contact

Company
FSN E-Commerce Ventures
Email

Frequently asked

What is the GMP of Nykaa?

The current Grey Market Premium is ₹700, or 62% over the issue price.

What is the Nykaa IPO price band?

₹1085 to ₹1125, on a face value of ₹1.

When is the allotment?

The basis of allotment is 8 November 2021, with listing on 10 November 2021.

How do I check allotment status?

On the IPO Guru allotment page or on the registrar's site — MUFG Intime India Private Limited.

Nykaa IPO

Every number here traces back to a filing.

IPO Guru tracks GMP, subscription and allotment for every Mainboard and SME issue. Every number on this page is sourced from the RHP, BSE & NSE.

Join the WhatsApp channel All mainboard IPOs

Not investment advice. Grey market premium is an unofficial, unregulated indicator and is not a forecast.

GMP
₹700
Subscribed
82.42×
Min bid
₹13,500
Size my application
Advertisement