IPO Guru
Bajaj
Closed Mainboard

Ethos IPO

Ethos IPO — date, price band, lot size & details 2022

Ethos listed on 30 May 2022 at ₹825, 6% below the ₹878 issue price.

Ethos is the largest luxury and premium watch retailer in India, selling 50 premium brands through stores and online. Its total income was Rs 403.14 crore in FY2021.

Stock price

Ethos is listed — here is the live share price.

Loading market data…
Abhishek Vohera, Founder of IPO Guru Researched & reviewed by Abhishek Vohera, Founder, IPO Guru Last updated Figures sourced from the RHP, BSE & NSE

Timetable

Key dates from opening to listing. Today is 14 November.

Key dates Listed
  1. Open 18 May 2022
  2. Close 20 May 2022
  3. Allotment 25 May 2022
  4. Refund/credit 26 May 2022
  5. Listing 30 May 2022

Issue summary

The terms of the offer, as filed.

IPO Dates 18 to 20 May, 2022
Price Band ₹836 – ₹878
Face Value ₹10
Lot Size 17 Shares
Issue Size ₹402.26 Cr
Sale Type Fresh capital cum OFS
Listing On BSE, NSE
Registrar KFin Technologies Limited
Min Investment ₹ 14,926
Reservation
QIB 50%
NII 15%
Retail 35%

Share of the offer set aside for each investor category, as stated in the offer document.

What will it cost me?

Bidding is in multiples of 17 shares at the ₹878 cut-off. Drag to size your application.

shares
1 lot lots
Application Lots Shares Amount
Retail (min) 1 17 ₹14,926
Retail (max) 13 221 ₹1,94,038
S-HNI (min) 14 238 ₹2,08,964
S-HNI (max) 66 1,122 ₹9,85,116
B-HNI (min) 67 1,139 ₹10,00,042

Strengths & risks

Drawn from the offer document — the case for and against, side by side.

Strengths · 5

  • 01It is the largest luxury and premium watch retailer in India, with 50 brands and 50 stores.
  • 02Profit after tax rose from a loss of Rs 1.33 crore in FY2020 to Rs 15.99 crore in the nine months to 31 December 2021.
  • 03Rs 375.00 crore of the Rs 402.26 crore issue was fresh capital for the company.
  • 04Net worth grew from Rs 130.39 crore on 31 March 2019 to Rs 198.04 crore on 31 December 2021.
  • 05Total income was Rs 429.35 crore in the nine months to 31 December 2021, above the full FY2021 figure.

Risks · 5

  • 01The pre-issue P/E was 289.77 at the upper band of Rs 878, based on EPS of Rs 3.03.
  • 02Profit has been thin, at Rs 5.79 crore in FY2021 on total income of Rs 403.14 crore.
  • 03It depends on supply deals with Swiss and other watch brands, which they can change or end. Most of the fresh money, Rs 234.96 crore, went to working capital for stock.
  • 04Total borrowing rose from Rs 51.99 crore on 31 March 2021 to Rs 86.76 crore on 31 December 2021.
  • 05Promoters and the promoter group held 81.02% before the issue and 64.88% after it.

Three years of numbers

All figures in ₹ crore, as reported in the Ethos offer document.

Total income
429.35
461
403
429
31 Mar 202031 Mar 202131 Dec 2021
Profit after tax
15.99
-1
6
16
31 Mar 202031 Mar 202131 Dec 2021
EBITDA
56.29
54
56
56
31 Mar 202031 Mar 202131 Dec 2021
Borrowing vs net worth
86.76 / 198.04
31 Mar 202031 Mar 202131 Dec 2021
Borrowing Net worth
Metric 31 Dec 2021 31 Mar 2021 31 Mar 2020 31 Mar 2019
Assets 493.99 392.04 421.96 368.93
Total Income 429.35 403.14 461.01 445.10
Profit After Tax 15.99 5.79 -1.33 9.89
EBITDA 56.29 56.44 54.40 58.26
NET Worth 198.04 155.60 149.85 130.39
Reserves and Surplus 179.29 137.40 131.66 113.50
Total Borrowing 86.76 51.99 75.75 77.07

See how this IPO compares — view listing performance of all mainboard IPOs.

Valuation & key ratios

Ratios are for the latest full financial year reported in the Ethos RHP. EPS and P/E are post-issue — the table below carries the pre-issue comparison.

P/E Ratio
96.17
EPS (₹)
9.13
RoNW
3.72%
Debt / Equity
0.78
NAV (₹)
85.43

Ethos IPO Valuation

How the issue prices the company before and after the fresh shares are created.

Valuation Metric Pre-Issue Post-Issue
EPS (₹) ₹3.03 ₹9.13
P/E Ratio (x) 289.77 96.17
Market Cap at Offer Price (₹ Cr) ₹4,633.41 ₹1,537.70

Pre-issue figures use the shareholding reported in the RHP; post-issue figures use the shareholding once the fresh issue has created new shares. The two differ because of that dilution and because post-issue earnings per share are often annualised, so the change can run in either direction. Market capitalisation is calculated at the ₹878 offer price. Compare the post-issue P/E against listed peers before deciding — a premium there is growth you are paying for in advance.

Where the money goes

₹336.20 Cr of the issue is earmarked to named objects.

Repayment or pre-payment, in full or in part, of all or certain borrowings availed by the Company ₹29.89 Cr
Funding working capital requirements of the Company ₹234.96 Cr
Financing the establishment of new stores and renovation of the certain existing stores ₹33.27 Cr
Financing the upgradation of ERP ₹1.98 Cr
General corporate purpose ₹36.10 Cr

Ethos IPO Anchor Investors

9 anchor investors across 5 fund houses committed ₹141.70 Cr a day before the issue opened.

Anchor Investor Fund House Shares Amount (₹ Cr) % of Anchor Book
ICICI Prudential Flexicap Fund ICICI Prudential Mutual Fund 529,601 46.50 32.82%
Jupiter India Fund Jupiter 372,997 32.75 23.11%
Saint Capital Fund Saint Capital 159,443 14.00 9.88%
Cohesion Mk Best Ideas Sub-Trust - 155,771 13.68 9.65%
Jupiter South Asia Investment Company Limited - South Asia Access Fund - 77,061 6.77 4.78%
Coeus Global Opportunities Fund - 79,713 7.00 4.94%
Alchemy Leaders Of Tomorrow - Closed Ended Fund, Series 2 - 79,713 7.00 4.94%
Ups Group Trust - 79,713 7.00 4.94%
Nomura Singapore Limited Odi Nomura 79,713 7.00 4.94%
Total anchor allocation 141.70

Anchor investors bid a day before the issue opens and are locked in after allotment, so a book weighted towards domestic mutual funds is generally read as a stronger signal than one filled by short-horizon funds. Browse every anchor investor scheme or fund house we track.

About the company

Ethos Limited was incorporated as Kamla Retail Limited on 5 November 2007. It is the largest luxury and premium watch retailer in India and is part of the KDDL group.

Its portfolio has 50 premium watch brands, including Omega, IWC Schaffhausen, Jaeger LeCoultre, Panerai, Bvlgari, H. Moser & Cie, Rado, Longines, Tissot and Raymond Weil.

It runs an omnichannel model, so customers can buy online or in stores, return at a different store, or order online for home delivery. It had 50 physical stores in 17 cities, including New Delhi, Mumbai, Bengaluru, Hyderabad, Chennai and Kolkata.

The IPO was Rs 402.26 crore, with Rs 375.00 crore of fresh issue and Rs 27.26 crore of offer for sale. Rs 234.96 crore was planned for working capital and Rs 33.27 crore for new stores and renovations.

Interested in this IPO? Check the live subscription status or browse all upcoming mainboard IPOs.

Promoters
Yashovardhan Saboo, KDDL Ltd. and Mahen Distribution Ltd
Promoter holding
81.02% → 64.88%
Pre-issue → post-issue

The bankers & the filings

Who is running the book, and the documents this page is built from.

Book-running lead manager
Emkay Global Financial Services View track record →
Book-running lead manager
Incred Capital Financial Services Pvt. Ltd View track record →
Red Herring Prospectus
SEBI filing
Final offer document — price band, financials and risk factors. This page is built from it.
Open the RHP
Anchor allocation
Exchange filing
The anchor book as filed with the exchange a day before the issue opened.
Open the filing

Ethos IPO Documents

Read the filings this page is built from.

Lead Manager Track Record

How the book-running lead managers on this issue have priced their past IPOs, measured on listing day.

Listed in Profit 75% 6 of 8 listed
Avg Listing Gain +21.8% across 8 issues
Listed Below Issue 2 of 8 listed

Best listing: Behari Lal Engineering (+63.2%). Weakest: Innovision (-14.7%).

Listing gain compares the listing-day opening price with the issue price, using the IPOs on IPO Guru that this lead manager has taken to market. A strong record reflects how the banker has priced past issues — it is not a forecast for this one. See every issue they have handled on the lead managers page.

Company contact

Company
Ethos
Email

Frequently asked

What is the GMP of Ethos?

The current Grey Market Premium is ₹0.

What is the Ethos IPO price band?

₹836 to ₹878, on a face value of ₹10.

When is the allotment?

The basis of allotment is 25 May 2022, with listing on 30 May 2022.

How do I check allotment status?

On the IPO Guru allotment page or on the registrar's site — KFin Technologies Limited.

Ethos IPO

Every number here traces back to a filing.

IPO Guru tracks GMP, subscription and allotment for every Mainboard and SME issue. Every number on this page is sourced from the RHP, BSE & NSE.

Join the WhatsApp channel All mainboard IPOs

Not investment advice. Grey market premium is an unofficial, unregulated indicator and is not a forecast.

GMP
₹0
Subscribed
1.39×
Min bid
₹14,926
Size my application
Advertisement