Proyuga Advanced Technologies Price Chart
Proyuga Advanced Technologies — the company.
When’s the Proyuga Advanced Technologies IPO?
Revenue, EBITDA & profitability.
| Metric | FY26 · LATEST | FY25 | FY24 | FY23 |
|---|---|---|---|---|
| Revenue (₹ Cr) | 9.76 | 9.91 | 8.44 | 10.45 |
| EBITDA (₹ Cr) | 2.11 | 0.65 | -3.20 | -0.42 |
| PAT (₹ Cr) | 4.27 | 3.79 | -1.09 | -0.39 |
| EBITDA Margin (%) | 21.57 | 6.57 | -37.88 | -4.00 |
| PAT Margin (%) | 43.77 | 38.27 | -12.93 | -3.73 |
| ROA (%) | 2.85 | 2.60 | -1.49 | -0.53 |
| RoNW (%) | 3.01 | 2.75 | -1.69 | -0.84 |
| EPS (₹) | 0.15 | 0.14 | -0.04 | -0.01 |
| Book Value (₹) | 4.92 | 4.77 | 2.42 | 1.78 |
| Debt / Equity | 0.02 | 0.02 | 0.05 | 0.14 |
| Total Assets (₹ Cr) | 150 | 146 | 73 | 73 |
| Net Worth (₹ Cr) | 142 | 138 | 65 | 47 |
Financial Docs
Events
Board approved the audited accounts for the year ended 31 March 2026: operating revenue of Rs 9.76 Cr and profit after tax of Rs 4.27 Cr.
Allotted 2,23,66,985 equity shares at Rs 31 per share (Rs 1 face value plus Rs 30 premium) to shareholders of PINscale Technologies Private Limited on a preferential basis.
Raised about Rs 19.15 Cr across three private placements of 22,50,000, 17,87,500 and 7,50,000 equity shares at Rs 1 face value plus Rs 39 premium.
Shareholding.
Management team.
Funding history.
Strengths
- +Flagship product with measurable traction: iB Cricket reports over 1.2 billion balls played by users from 60+ nationalities, and was picked by Meta as one of the top global titles for Meta Horizon+ — a distribution slot Meta later extended.
- +Deep sports and brand association: official VR gaming partner to eight IPL franchises across six seasons, official VR cricket partner of the Abu Dhabi T10 League 2019, plus activations with brands such as TATA Motors and Reliance Digital.
- +Returned to operating profit in FY26: EBITDA of ₹2.11 Cr on ₹9.76 Cr of operating revenue (21.6% margin), against an EBITDA loss of ₹3.20 Cr in FY24.
- +Debt-light balance sheet: total borrowings of ₹2.82 Cr against a net worth of ₹142.05 Cr as at 31 March 2026 (debt/equity 0.02), with ₹5.31 Cr in cash and equivalents.
- +Export-led revenue mix: ₹5.02 Cr, or 51% of FY26 operating revenue, came from export services — demand from outside the slow-moving Indian XR hardware market.
- +Second product already shipped: Programmer VR is live on the Meta Quest Store and was featured by Meta in its "Most Innovative Apps" and "Best of November '23" categories.
Risks
- −The profit does not come from operations. FY26 profit after tax of ₹4.27 Cr rests on other income of ₹4.19 Cr, of which ₹3.28 Cr is interest accrued on loans to related parties. Strip that out and the company is loss-making before tax.
- −Large related-party lending: ₹21.71 Cr is outstanding from iBuild Innovations India Private Limited, a related party in which a relative of a director holds 97.78%. Repayment has been extended more than once and now runs to 31 March 2027.
- −Nearly half the balance sheet is a related-party investment: non-current investments of ₹69.34 Cr (46% of total assets) are shares of PINscale Technologies Private Limited, acquired through a non-cash share swap rather than bought for cash.
- −A full provision is carried against an overseas investment — ₹33.11 Cr of NCRCPS in Mayuukha Pte Ltd is written down in full, on the company's own assessment of that entity's financial position.
- −The top line is flat. Operating revenue has stayed between ₹8.44 Cr and ₹10.45 Cr across FY23–FY26 and fell 1.5% in FY26. The company itself notes that XR headset penetration, particularly in India, has been slower than anticipated.
- −Cash generation is thin and lumpy: net cash from operations was ₹0.60 Cr in FY26, after outflows of ₹24.47 Cr in FY25 and ₹13.42 Cr in FY24.
- −No promoter shareholding is declared as at 31 March 2026, and only one shareholder — Vijaya Kumar Reddy Sama, at 13.61% — holds more than 5% of the equity.
- −Thin, dealer-quoted market: prices differ materially between unlisted-share platforms, there is no public order book, and an exit depends on finding a counterparty at the time you want one.
Important Disclaimer
Unlisted shares are not traded on stock exchanges. Prices shown are indicative and based on off-market transactions; they may differ from eventual listing or future market prices. Exit liquidity depends on counter-party availability. SEBI mandates a 6-month lock-in on pre-IPO shares post-listing. Gains held beyond 24 months are taxed at 12.5% LTCG (no indexation). IPO Guru is not a SEBI Registered Investment Advisor. Information here is for general awareness, not personalised investment advice. Please consult your tax advisor before investing.
Buy or sell Proyuga Advanced Technologies unlisted shares
Get a live quote on WhatsApp in under 60 seconds. Current price ₹20.00. Shares delivered to your own demat in 24–48 hours — never to a custodian.